Balance Sheet Liquidity Scorecard

Ratios, NWC (net working capital), and traffic lights vs your policy bands — then dial AR and inventory what-ifs.

Illustrative until you enter your actuals. Not financial advice.

Balances and policy

AU services-friendly sample (lower inventory). Edit policy bands to match your desk.

Policy bands (editable)

Green / amber / red thresholds. Defaults are illustrative — set to your board pack.

Scorecard and what-ifs

Ratios vs policy lights. Dial AR / inventory to see the live recompute.

What-if dials

Adjust AR and inventory. Ratios recompute on the adjusted balances.

+ AR raises current and quick (more receivables in CA, cash unchanged). − AR lowers those ratios unless the reduction is collected into cash.

+ Inventory = more stock in CA (current ↑, quick unchanged); − Inventory = stock reduction frees CA / cash if sold.

How this is calculated
  • CA (current assets) = Cash + AR + Inventory + Other CA
  • CL (current liabilities) = AP + Accrued + Other CL
  • Current ratio = CA ÷ CL
  • Quick ratio = (Cash + AR) ÷ CL
  • Cash ratio = Cash ÷ CL
  • NWC (net working capital) = CA − CL · NWC / Revenue when revenue is provided
  • Lights use your editable green / amber floors (below amber = red)
  • What-ifs add the dialled $ to AR or Inventory and recompute ratios

Further reading (not scraped): Umbrix liquidity ratios · Capital One WC. Illustrative — not advice.

Take it with you

Download or email ratios, bands, what-if case, and Monday pack questions.

Email opens your mail client with the prompt in the body (mailto). No account required.